# picoCAD

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2800590
- Developer: Johan Peitz
- Publisher: Apskeppet
- Released: 2024 · Genre: Animation & Modeling · List price: $5.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $111 to $166 per month (mid $139)
- Opportunity score: $180/month at x1.30 dormancy multiplier
- Est. lifetime owners: 3.7k · Est. lifetime net revenue: $6.4k
- Review sentiment: 92% positive across 165 reviews (115 from Steam purchases)
- Review velocity: 3.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Last build shipped 23 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $252 |
| After VAT / sales tax (-13% blended) | $219 |
| After refunds (-9.5% median) | $198 |
| Net to developer (after Steam 30%) | $139 |

## Monthly review counts, oldest to newest (17 months)

41, 15, 8, 5, 6, 5, 2, 1, 5, 5, 3, 4, 4, 5, 1, 4, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2800590
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
