# Elements Divided

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2805770
- Developer: Loco Motion Devs
- Publisher: Fast Travel Games
- Released: 2025 · Genre: Action · List price: $14.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $486 to $729 per month (mid $607)
- Opportunity score: $607/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.4k · Est. lifetime net revenue: $21.9k
- Review sentiment: 87% positive across 189 reviews (136 from Steam purchases)
- Review velocity: 4.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.1k |
| After VAT / sales tax (-13% blended) | $959 |
| After refunds (-9.5% median) | $868 |
| Net to developer (after Steam 30%) | $607 |

## Monthly review counts, oldest to newest (16 months)

23, 11, 17, 12, 4, 3, 3, 18, 13, 3, 6, 5, 2, 3, 8, 5

## Markets by review language

- russian: 16% (game NOT localized in this language)
- spanish: 2% (game NOT localized in this language)
- japanese: 1%
- brazilian: 2% (game NOT localized in this language)
- french: 2%
- german: 2%
- english: 75%
- koreana: 1%

Localization gap: 19% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2805770
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.