# Worshippers of Cthulhu

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2807150
- Developer: Crazy Goat Games
- Publisher: Crytivo
- Released: 2025 · Genre: Simulation · List price: $24.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $2.5k to $3.7k per month (mid $3.1k)
- Opportunity score: $3.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 41.7k · Est. lifetime net revenue: $349.4k
- Review sentiment: 81% positive across 1541 reviews (1303 from Steam purchases)
- Review velocity: 14.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 4 months ago
- Last discounted 1 months ago, 8 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $5.6k |
| After VAT / sales tax (-13% blended) | $4.9k |
| After refunds (-9.5% median) | $4.4k |
| Net to developer (after Steam 30%) | $3.1k |

## Monthly review counts, oldest to newest (22 months)

403, 130, 115, 49, 31, 40, 42, 121, 68, 57, 47, 49, 18, 36, 14, 17, 20, 17, 30, 7, 9, 5

## Missed seasonal-sale revenue (modeled)

Skipped 4 Steam seasonal sale window(s) in the last 22 months. Running a -50% discount in those windows is modeled at +$26.3k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- french: 4% (game NOT localized in this language)
- english: 59%
- spanish: 3%
- schinese: 7%
- brazilian: 1% (game NOT localized in this language)
- german: 8%
- koreana: 0% (game NOT localized in this language)
- russian: 15%
- japanese: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2807150
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.