# Orgasm Academy 💦

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2820600
- Developer: Lust Desires 🖤
- Released: 2024 · Genre: Casual · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $165 to $248 per month (mid $207)
- Opportunity score: $393/month at x1.90 dormancy multiplier
- Est. lifetime owners: 4.1k · Est. lifetime net revenue: $11.9k
- Review sentiment: 79% positive across 129 reviews (127 from Steam purchases)
- Review velocity: 2.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.4 years
- Studio quiet across its whole catalog
- Last build shipped 29 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $376 |
| After VAT / sales tax (-13% blended) | $327 |
| After refunds (-9.5% median) | $296 |
| Net to developer (after Steam 30%) | $207 |

## Monthly review counts, oldest to newest (18 months)

98, 6, 5, 1, 1, 3, 1, 1, 1, 2, 1, 2, 1, 2, 4, 2, 5, 3

## Estimated acquisition range

$5.0k to $9.9k (2-4x the trailing net annuity of $2.5k/year). Same error range applies.

## Markets by review language

- russian: 18%
- spanish: 2%
- schinese: 3%
- english: 76%
- koreana: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2820600
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.