# Sea Fantasy

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2835110
- Developer: METASLA
- Released: 2025 · Genre: Action · List price: $14.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $754 to $1.1k per month (mid $942)
- Opportunity score: $942/month at x1.00 dormancy multiplier
- Est. lifetime owners: 18.7k · Est. lifetime net revenue: $94.1k
- Review sentiment: 87% positive across 606 reviews (585 from Steam purchases)
- Review velocity: 7.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 6 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.7k |
| After VAT / sales tax (-13% blended) | $1.5k |
| After refunds (-9.5% median) | $1.3k |
| Net to developer (after Steam 30%) | $942 |

## Monthly review counts, oldest to newest (19 months)

288, 29, 23, 20, 13, 29, 49, 20, 18, 11, 17, 11, 22, 6, 11, 5, 6, 11, 6

## Markets by review language

- brazilian: 0% (game NOT localized in this language)
- french: 1% (game NOT localized in this language)
- german: 2% (game NOT localized in this language)
- koreana: 9%
- russian: 1% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 30%
- schinese: 15%
- english: 40%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2835110
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.