# Jerez's Arena Ⅲ

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2875610
- Developer: WorkNite Games
- Publisher: Alice Publication
- Released: 2025 · Genre: Adventure · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $3.0k to $4.5k per month (mid $3.7k)
- Opportunity score: $3.7k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 18.8k · Est. lifetime net revenue: $125.9k
- Review sentiment: 91% positive across 635 reviews (587 from Steam purchases)
- Review velocity: 22.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 12 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $6.8k |
| After VAT / sales tax (-13% blended) | $5.9k |
| After refunds (-9.5% median) | $5.3k |
| Net to developer (after Steam 30%) | $3.7k |

## Monthly review counts, oldest to newest (14 months)

126, 137, 41, 39, 42, 40, 35, 20, 26, 21, 14, 21, 32, 20

## Markets by review language

- french: 1% (game NOT localized in this language)
- english: 23%
- koreana: 30%
- russian: 21% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 2%
- schinese: 23%
- brazilian: 0% (game NOT localized in this language)

Localization gap: 23% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2875610
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.