# Furry Angel Take In

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2910460
- Developer: JOX Studio
- Released: 2024 · Genre: Adventure · List price: $2.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $154 to $232 per month (mid $193)
- Opportunity score: $318/month at x1.65 dormancy multiplier
- Est. lifetime owners: 22.0k · Est. lifetime net revenue: $19.3k
- Review sentiment: 98% positive across 792 reviews (689 from Steam purchases)
- Review velocity: 8.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 21 months
- Studio quiet across its whole catalog
- Last build shipped 21 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $350 |
| After VAT / sales tax (-13% blended) | $305 |
| After refunds (-9.5% median) | $276 |
| Net to developer (after Steam 30%) | $193 |

## Monthly review counts, oldest to newest (22 months)

169, 118, 80, 73, 29, 25, 18, 17, 13, 18, 11, 8, 37, 24, 18, 11, 8, 9, 13, 6, 7, 10

## Estimated acquisition range

$4.6k to $9.3k (2-4x the trailing net annuity of $2.3k/year). Same error range applies.

## Markets by review language

- english: 0% (game NOT localized in this language)
- schinese: 100% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: schinese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2910460
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.