# Fast Food Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2916430
- Developer: No Ceiling Games
- Released: 2024 · Genre: Indie · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $16.1k to $24.1k per month (mid $20.1k)
- Opportunity score: $20.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 272.3k · Est. lifetime net revenue: $1.2M
- Review sentiment: 88% positive across 9691 reviews (8508 from Steam purchases)
- Review velocity: 183.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 11 months ago
- Last build shipped 11 months ago
- Last discounted 1 months ago, 8 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $36.5k |
| After VAT / sales tax (-13% blended) | $31.7k |
| After refunds (-9.5% median) | $28.7k |
| Net to developer (after Steam 30%) | $20.1k |

## Monthly review counts, oldest to newest (20 months)

2034, 1101, 676, 573, 469, 251, 332, 356, 253, 256, 313, 378, 306, 221, 202, 240, 158, 174, 168, 158

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 20 months. Running a -50% discount in those windows is modeled at +$171.7k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- german: 13%
- english: 59%
- russian: 3%
- japanese: 2%
- brazilian: 4%
- french: 9%
- koreana: 3%
- spanish: 3%
- schinese: 5%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2916430
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
