# Sex Ghoul Fling🧟❤️

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2922020
- Developer: Shaven Stories
- Released: 2024 · Genre: Adventure · List price: $6.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $82 to $123 per month (mid $102)
- Opportunity score: $169/month at x1.65 dormancy multiplier
- Est. lifetime owners: 3.1k · Est. lifetime net revenue: $6.3k
- Review sentiment: 70% positive across 105 reviews (97 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 21 months
- Studio quiet across its whole catalog
- Last build shipped 28 months ago
- Last discounted 1 months ago, 12 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $185 |
| After VAT / sales tax (-13% blended) | $161 |
| After refunds (-9.5% median) | $146 |
| Net to developer (after Steam 30%) | $102 |

## Monthly review counts, oldest to newest (20 months)

34, 11, 1, 2, 3, 1, 10, 13, 4, 7, 5, 2, 0, 2, 2, 2, 1, 4, 2, 1

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 20 months. Running a -50% discount in those windows is modeled at +$587 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2922020
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.