# SILENT HILL f

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2947440
- Developer: NeoBards Entertainment Ltd.
- Publisher: KONAMI
- Released: 2025 · Genre: Action · List price: $69.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $278.8k to $418.2k per month (mid $348.5k)
- Opportunity score: $348.5k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 595.3k · Est. lifetime net revenue: $14.0M
- Review sentiment: 80% positive across 28623 reviews (18604 from Steam purchases)
- Review velocity: 594.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 1 months ago
- Last discounted 1 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $632.7k |
| After VAT / sales tax (-13% blended) | $550.4k |
| After refunds (-9.5% median) | $498.1k |
| Net to developer (after Steam 30%) | $348.5k |

## Monthly review counts, oldest to newest (11 months)

8807, 2425, 1997, 1452, 947, 772, 869, 547, 404, 436, 536

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 11 months. Running a -50% discount in those windows is modeled at +$277.8k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- french: 1%
- german: 1%
- english: 55%
- spanish: 6%
- japanese: 5%
- brazilian: 2%
- koreana: 2% (game NOT localized in this language)
- russian: 14%
- schinese: 14%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2947440
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.