# 100 Forest Cats

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2954560
- Developer: 100 Cozy Games
- Released: 2025 · Genre: Action · List price: $1.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $51 to $77 per month (mid $64)
- Opportunity score: $86/month at x1.35 dormancy multiplier
- Est. lifetime owners: 3.0k · Est. lifetime net revenue: $2.0k
- Review sentiment: 81% positive across 95 reviews (94 from Steam purchases)
- Review velocity: 3.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 15 months
- Studio active elsewhere (23 titles tracked), so this one may welcome a partner
- Last build shipped 14 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $116 |
| After VAT / sales tax (-13% blended) | $101 |
| After refunds (-9.5% median) | $91 |
| Net to developer (after Steam 30%) | $64 |

## Monthly review counts, oldest to newest (13 months)

40, 9, 6, 5, 6, 4, 2, 7, 4, 2, 4, 3, 3

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2954560
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.