# NET.CRAWL

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2958140
- Developer: Everyone is Solid
- Released: 2026 · Genre: Indie · List price: $9.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $402 to $603 per month (mid $502)
- Opportunity score: $502/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $4.7k
- Review sentiment: 98% positive across 51 reviews (44 from Steam purchases)
- Review velocity: 6.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Store page localized in only 3 language(s)
- Last discounted 0 months ago, 5 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $912 |
| After VAT / sales tax (-13% blended) | $794 |
| After refunds (-9.5% median) | $718 |
| Net to developer (after Steam 30%) | $502 |

## Monthly review counts, oldest to newest (6 months)

12, 3, 3, 5, 3, 10

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 6 months. Running a -50% discount in those windows is modeled at +$544 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- japanese: 2% (game NOT localized in this language)
- schinese: 23%
- german: 2% (game NOT localized in this language)
- english: 67%
- russian: 5%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2958140
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.