# 火鸦 blazing crow

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2966190
- Developer: KMH Games
- Released: 2024 · Genre: Adventure · List price: $2.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $108 to $163 per month (mid $135)
- Opportunity score: $257/month at x1.90 dormancy multiplier
- Est. lifetime owners: 1.0k · Est. lifetime net revenue: $895
- Review sentiment: 97% positive across 33 reviews (32 from Steam purchases)
- Review velocity: 6.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.0 years
- Studio quiet across its whole catalog
- Last build shipped 24 months ago
- Store page localized in only 2 language(s)
- Last discounted 5 months ago, 1 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $246 |
| After VAT / sales tax (-13% blended) | $214 |
| After refunds (-9.5% median) | $194 |
| Net to developer (after Steam 30%) | $135 |

## Monthly review counts, oldest to newest (5 months)

28, 0, 1, 1, 1

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 5 months. Running a -50% discount in those windows is modeled at +$22 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2966190
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.