# Metal Queen Dungeon

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2971360
- Developer: KRAKL Games
- Released: 2024 · Genre: Indie · List price: $4.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $282 to $423 per month (mid $353)
- Opportunity score: $670/month at x1.90 dormancy multiplier
- Est. lifetime owners: 960 · Est. lifetime net revenue: $1.4k
- Review sentiment: 87% positive across 31 reviews (30 from Steam purchases)
- Review velocity: 9.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.1 years
- Studio quiet across its whole catalog
- Last build shipped 25 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $640 |
| After VAT / sales tax (-13% blended) | $557 |
| After refunds (-9.5% median) | $504 |
| Net to developer (after Steam 30%) | $353 |

## Monthly review counts, oldest to newest (3 months)

24, 3, 2

## Estimated acquisition range

$8.5k to $16.9k (2-4x the trailing net annuity of $4.2k/year). Same error range applies.

## Markets by review language

- english: 93%
- german: 7% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2971360
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
