# Clutchtime™: Basketball Deckbuilder

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 2995450
- Developer: Bigosaur
- Released: 2025 · Genre: Indie · List price: $19.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $626 to $938 per month (mid $782)
- Opportunity score: $1.2k/month at x1.50 dormancy multiplier
- Est. lifetime owners: 5.8k · Est. lifetime net revenue: $38.8k
- Review sentiment: 79% positive across 204 reviews (181 from Steam purchases)
- Review velocity: 4.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 9 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 10 months ago
- No Steam discount in 4.0 years (deepest tracked: -0%)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.4k |
| After VAT / sales tax (-13% blended) | $1.2k |
| After refunds (-9.5% median) | $1.1k |
| Net to developer (after Steam 30%) | $782 |

## Monthly review counts, oldest to newest (12 months)

102, 15, 11, 12, 6, 6, 4, 6, 4, 4, 8, 2

## Missed seasonal-sale revenue (modeled)

Skipped 6 Steam seasonal sale window(s) in the last 12 months. Running a -50% discount in those windows is modeled at +$3.4k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$18.8k to $37.5k (2-4x the trailing net annuity of $9.4k/year). Same error range applies.

## Markets by review language

- english: 59%
- koreana: 5%
- spanish: 5%
- schinese: 23%
- brazilian: 1%
- french: 2%
- russian: 1% (game NOT localized in this language)
- japanese: 2%
- german: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/2995450
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.