# AnnaRedux

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3003270
- Developer: 那什么游戏制作日记
- Released: 2026 · Genre: Indie · List price: $19.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $858 to $1.3k per month (mid $1.1k)
- Opportunity score: $1.7k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 928 · Est. lifetime net revenue: $6.2k
- Review sentiment: 79% positive across 47 reviews (29 from Steam purchases)
- Review velocity: 6.4 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 0 months ago
- Store page localized in only 1 language(s)
- Last discounted 1 months ago, 3 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.9k |
| After VAT / sales tax (-13% blended) | $1.7k |
| After refunds (-9.5% median) | $1.5k |
| Net to developer (after Steam 30%) | $1.1k |

## Monthly review counts, oldest to newest (5 months)

9, 3, 18, 2, 0

## Estimated acquisition range

$25.7k to $51.5k (2-4x the trailing net annuity of $12.9k/year). Same error range applies.

## Markets by review language

- schinese: 100%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3003270
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.