# Candy & Toys Store Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3013700
- Developer: Ox Games
- Released: 2024 · Genre: Casual · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $240 to $361 per month (mid $301)
- Opportunity score: $301/month at x1.00 dormancy multiplier
- Est. lifetime owners: 5.6k · Est. lifetime net revenue: $21.4k
- Review sentiment: 83% positive across 197 reviews (176 from Steam purchases)
- Review velocity: 3.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 8 months ago
- Last build shipped 7 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $546 |
| After VAT / sales tax (-13% blended) | $475 |
| After refunds (-9.5% median) | $430 |
| Net to developer (after Steam 30%) | $301 |

## Monthly review counts, oldest to newest (23 months)

16, 38, 28, 9, 10, 8, 8, 3, 4, 4, 8, 6, 2, 4, 2, 3, 4, 6, 3, 2, 2, 4, 2

## Markets by review language

- spanish: 6%
- japanese: 2%
- schinese: 1%
- brazilian: 4%
- french: 9%
- german: 18%
- english: 59%
- russian: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3013700
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.