# SEX Airlines 🔞✈️

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3014600
- Developer: Play and Cum 💦
- Released: 2024 · Genre: Casual · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $127 to $190 per month (mid $158)
- Opportunity score: $301/month at x1.90 dormancy multiplier
- Est. lifetime owners: 4.9k · Est. lifetime net revenue: $14.3k
- Review sentiment: 63% positive across 161 reviews (153 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 2.1 years
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 26 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $287 |
| After VAT / sales tax (-13% blended) | $250 |
| After refunds (-9.5% median) | $226 |
| Net to developer (after Steam 30%) | $158 |

## Monthly review counts, oldest to newest (19 months)

102, 15, 11, 4, 3, 6, 3, 3, 1, 1, 1, 1, 1, 1, 1, 4, 1, 3, 3

## Estimated acquisition range

$3.8k to $7.6k (2-4x the trailing net annuity of $1.9k/year). Same error range applies.

## Markets by review language

- spanish: 2%
- german: 1%
- english: 70%
- japanese: 1%
- schinese: 4%
- brazilian: 3%
- french: 4%
- koreana: 1%
- russian: 14%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3014600
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.