# Five Hearts Under One Roof

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3021100
- Developer: Storytaco
- Released: 2024 · Genre: Adventure · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $15.0k to $22.5k per month (mid $18.8k)
- Opportunity score: $18.8k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 185.5k · Est. lifetime net revenue: $1.1M
- Review sentiment: 91% positive across 6837 reviews (5798 from Steam purchases)
- Review velocity: 128.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 8 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $34.1k |
| After VAT / sales tax (-13% blended) | $29.6k |
| After refunds (-9.5% median) | $26.8k |
| Net to developer (after Steam 30%) | $18.8k |

## Monthly review counts, oldest to newest (22 months)

1227, 816, 639, 442, 240, 209, 112, 182, 123, 180, 137, 86, 166, 135, 285, 270, 191, 113, 98, 133, 87, 149

## Markets by review language

- japanese: 2%
- schinese: 22%
- french: 3%
- english: 44%
- brazilian: 8%
- german: 2%
- koreana: 5%
- russian: 9%
- spanish: 5%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3021100
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.