# 透明的她与真实的我

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3021350
- Developer: 可味玩KawayiPlay
- Released: 2025 · Genre: Adventure · List price: $10.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $246 to $369 per month (mid $307)
- Opportunity score: $307/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.4k · Est. lifetime net revenue: $12.5k
- Review sentiment: 90% positive across 200 reviews (106 from Steam purchases)
- Review velocity: 3.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 8 months ago
- 47% of reviews come from key activations (excluded from revenue estimates)
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $557 |
| After VAT / sales tax (-13% blended) | $485 |
| After refunds (-9.5% median) | $439 |
| Net to developer (after Steam 30%) | $307 |

## Monthly review counts, oldest to newest (11 months)

45, 12, 18, 7, 8, 6, 5, 3, 2, 1, 3

## Markets by review language

- japanese: 1% (game NOT localized in this language)
- schinese: 99% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: schinese). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3021350
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.