# Kingdomino

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3029180
- Developer: Meeple Corp
- Released: 2025 · Genre: Casual · List price: $9.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $145 to $218 per month (mid $181)
- Opportunity score: $181/month at x1.00 dormancy multiplier
- Est. lifetime owners: 800 · Est. lifetime net revenue: $2.7k
- Review sentiment: 88% positive across 50 reviews (25 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 3 months ago
- 50% of reviews come from key activations (excluded from revenue estimates)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $329 |
| After VAT / sales tax (-13% blended) | $287 |
| After refunds (-9.5% median) | $259 |
| Net to developer (after Steam 30%) | $181 |

## Monthly review counts, oldest to newest (7 months)

12, 3, 3, 1, 2, 1, 3

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3029180
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.