# 寿司王 -sushi ou-

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3078290
- Developer: Rita Mizuhara
- Released: 2024 · Genre: Casual · List price: $7.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $430 to $645 per month (mid $537)
- Opportunity score: $537/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.6k · Est. lifetime net revenue: $3.7k
- Review sentiment: 92% positive across 49 reviews (49 from Steam purchases)
- Review velocity: 9.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 8 months ago
- Last build shipped 8 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $975 |
| After VAT / sales tax (-13% blended) | $848 |
| After refunds (-9.5% median) | $768 |
| Net to developer (after Steam 30%) | $537 |

## Monthly review counts, oldest to newest (5 months)

25, 5, 11, 2, 3

## Markets by review language

- english: 2% (game NOT localized in this language)
- japanese: 96%
- schinese: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3078290
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.