# Miller's Fantasy: PARTY

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3081640
- Developer: R3al Studios
- Released: 2024 · Genre: Action · List price: $8.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $263 to $394 per month (mid $329)
- Opportunity score: $329/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.2k · Est. lifetime net revenue: $3.1k
- Review sentiment: 83% positive across 48 reviews (37 from Steam purchases)
- Review velocity: 5.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $596 |
| After VAT / sales tax (-13% blended) | $519 |
| After refunds (-9.5% median) | $470 |
| Net to developer (after Steam 30%) | $329 |

## Monthly review counts, oldest to newest (10 months)

4, 1, 1, 1, 2, 0, 5, 5, 7, 11

## Markets by review language

- english: 57%
- russian: 11% (game NOT localized in this language)
- spanish: 3% (game NOT localized in this language)
- brazilian: 29%

Localization gap: 14% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3081640
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.