# FLARE NUINUI QUEST

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3081830
- Developer: sulpx
- Publisher: holo Indie
- Released: 2024 · Genre: Action · List price: $7.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $125 to $187 per month (mid $156)
- Opportunity score: $210/month at x1.35 dormancy multiplier
- Est. lifetime owners: 7.9k · Est. lifetime net revenue: $18.5k
- Review sentiment: 93% positive across 253 reviews (248 from Steam purchases)
- Review velocity: 2.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 16 months
- Last build shipped 11 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $283 |
| After VAT / sales tax (-13% blended) | $246 |
| After refunds (-9.5% median) | $223 |
| Net to developer (after Steam 30%) | $156 |

## Monthly review counts, oldest to newest (21 months)

95, 36, 25, 15, 7, 18, 7, 3, 3, 6, 1, 3, 3, 7, 4, 3, 1, 5, 3, 2, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3081830
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.