# Packit List

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3084150
- Developer: Bottari
- Publisher: STUDIOS NooY
- Released: 2024 · Genre: Casual · List price: $3.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $54 to $82 per month (mid $68)
- Opportunity score: $68/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.7k · Est. lifetime net revenue: $4.4k
- Review sentiment: 94% positive across 121 reviews (117 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 6 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $124 |
| After VAT / sales tax (-13% blended) | $107 |
| After refunds (-9.5% median) | $97 |
| Net to developer (after Steam 30%) | $68 |

## Monthly review counts, oldest to newest (23 months)

28, 11, 6, 7, 11, 8, 4, 7, 2, 1, 5, 3, 5, 1, 2, 1, 5, 2, 1, 3, 5, 1, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3084150
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.