# KANADE

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3104270
- Developer: Frontwing
- Publisher: Frontwing USA
- Released: 2025 · Genre: Adventure · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $770 to $1.2k per month (mid $962)
- Opportunity score: $962/month at x1.00 dormancy multiplier
- Est. lifetime owners: 11.5k · Est. lifetime net revenue: $50.0k
- Review sentiment: 83% positive across 374 reviews (359 from Steam purchases)
- Review velocity: 8.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (9 titles tracked), so this one may welcome a partner
- Last build shipped 11 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.7k |
| After VAT / sales tax (-13% blended) | $1.5k |
| After refunds (-9.5% median) | $1.4k |
| Net to developer (after Steam 30%) | $962 |

## Monthly review counts, oldest to newest (14 months)

186, 53, 24, 12, 7, 21, 8, 8, 12, 11, 7, 7, 8, 8

## Markets by review language

- german: 0% (game NOT localized in this language)
- english: 10%
- koreana: 2% (game NOT localized in this language)
- japanese: 8%
- schinese: 80%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3104270
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.