# FREE DUROV

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3110010
- Developer: RASKUMAR TEAM
- Publisher: RSK TEAM
- Released: 2024 · Genre: Adventure · List price: $3.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $307 to $461 per month (mid $384)
- Opportunity score: $499/month at x1.30 dormancy multiplier
- Est. lifetime owners: 11.6k · Est. lifetime net revenue: $13.6k
- Review sentiment: 89% positive across 404 reviews (364 from Steam purchases)
- Review velocity: 13.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 20 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $697 |
| After VAT / sales tax (-13% blended) | $606 |
| After refunds (-9.5% median) | $549 |
| Net to developer (after Steam 30%) | $384 |

## Monthly review counts, oldest to newest (20 months)

117, 31, 21, 13, 15, 17, 6, 7, 11, 2, 5, 51, 4, 3, 3, 7, 19, 25, 9, 16

## Estimated acquisition range

$9.2k to $18.4k (2-4x the trailing net annuity of $4.6k/year). Same error range applies.

## Markets by review language

- english: 5%
- russian: 92%
- spanish: 1%
- schinese: 1%
- brazilian: 0% (game NOT localized in this language)
- french: 0%
- german: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3110010
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.