# LakeLady

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3111010
- Developer: HungerWhale Games
- Publisher: Wise Games
- Released: 2025 · Genre: Indie · List price: $7.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $134 to $201 per month (mid $167)
- Opportunity score: $167/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.4k · Est. lifetime net revenue: $6.5k
- Review sentiment: 81% positive across 111 reviews (76 from Steam purchases)
- Review velocity: 2.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 2 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $304 |
| After VAT / sales tax (-13% blended) | $264 |
| After refunds (-9.5% median) | $239 |
| Net to developer (after Steam 30%) | $167 |

## Monthly review counts, oldest to newest (9 months)

55, 11, 12, 11, 1, 0, 2, 0, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3111010
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.