# Hockey Legacy Manager 25

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3113870
- Developer: Hockey Legacy Manager
- Released: 2024 · Genre: Simulation · List price: $8.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $175 to $263 per month (mid $219)
- Opportunity score: $350/month at x1.60 dormancy multiplier
- Est. lifetime owners: 2.3k · Est. lifetime net revenue: $6.0k
- Review sentiment: 93% positive across 72 reviews (71 from Steam purchases)
- Review velocity: 3.3 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 15 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $398 |
| After VAT / sales tax (-13% blended) | $346 |
| After refunds (-9.5% median) | $313 |
| Net to developer (after Steam 30%) | $219 |

## Monthly review counts, oldest to newest (14 months)

15, 6, 6, 5, 5, 9, 4, 4, 5, 5, 3, 3, 3, 1

## Estimated acquisition range

$5.3k to $10.5k (2-4x the trailing net annuity of $2.6k/year). Same error range applies.

## Markets by review language

- french: 3% (game NOT localized in this language)
- english: 93%
- russian: 4% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3113870
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.