# SuperImage Pro

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3115390
- Developer: Zhenxiang Chen
- Released: 2024 · Genre: Photo Editing · List price: $3.49
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $88 to $133 per month (mid $111)
- Opportunity score: $111/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.9k · Est. lifetime net revenue: $3.0k
- Review sentiment: 82% positive across 97 reviews (91 from Steam purchases)
- Review velocity: 4.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $201 |
| After VAT / sales tax (-13% blended) | $175 |
| After refunds (-9.5% median) | $158 |
| Net to developer (after Steam 30%) | $111 |

## Monthly review counts, oldest to newest (20 months)

10, 6, 4, 6, 4, 2, 7, 3, 3, 2, 2, 4, 7, 3, 4, 5, 5, 3, 4, 5

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3115390
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
