# Zort

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3121110
- Developer: Londer Software
- Released: 2024 · Genre: Action · List price: $4.00
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.2k to $6.3k per month (mid $5.2k)
- Opportunity score: $5.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 371.6k · Est. lifetime net revenue: $434.5k
- Review sentiment: 90% positive across 13966 reviews (11613 from Steam purchases)
- Review velocity: 178.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 10 months ago
- Last build shipped 10 months ago
- Last discounted 1 months ago, 4 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $9.5k |
| After VAT / sales tax (-13% blended) | $8.2k |
| After refunds (-9.5% median) | $7.5k |
| Net to developer (after Steam 30%) | $5.2k |

## Monthly review counts, oldest to newest (20 months)

2425, 1527, 1379, 819, 293, 260, 244, 437, 273, 184, 1374, 1104, 314, 333, 183, 160, 259, 182, 135, 152

## Missed seasonal-sale revenue (modeled)

Skipped 5 Steam seasonal sale window(s) in the last 20 months. Running a -50% discount in those windows is modeled at +$49.2k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- english: 47%
- schinese: 8%
- brazilian: 1% (game NOT localized in this language)
- french: 9%
- koreana: 6%
- russian: 22%
- spanish: 3%
- japanese: 1%
- german: 3%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3121110
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
