# Boxville 2

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3131280
- Developer: Triomatica Games
- Released: 2025 · Genre: Adventure · List price: $8.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $271 to $407 per month (mid $339)
- Opportunity score: $339/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.4k · Est. lifetime net revenue: $10.3k
- Review sentiment: 97% positive across 128 reviews (107 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 13 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $616 |
| After VAT / sales tax (-13% blended) | $536 |
| After refunds (-9.5% median) | $485 |
| Net to developer (after Steam 30%) | $339 |

## Monthly review counts, oldest to newest (14 months)

23, 23, 6, 5, 4, 12, 3, 4, 3, 6, 6, 3, 3, 6

## Markets by review language

- german: 4%
- english: 60%
- japanese: 3%
- brazilian: 3%
- french: 6%
- koreana: 3%
- russian: 9%
- spanish: 3%
- schinese: 9%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3131280
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.