# Cult of PiN

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3144340
- Developer: KennyMakesGames
- Released: 2026 · Genre: Action · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $14.5k to $21.7k per month (mid $18.1k)
- Opportunity score: $18.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.6k · Est. lifetime net revenue: $23.0k
- Review sentiment: 80% positive across 147 reviews (143 from Steam purchases)
- Review velocity: 144.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $32.8k |
| After VAT / sales tax (-13% blended) | $28.6k |
| After refunds (-9.5% median) | $25.9k |
| Net to developer (after Steam 30%) | $18.1k |

## Markets by review language

- russian: 6%
- spanish: 4%
- japanese: 1%
- schinese: 1%
- french: 2%
- german: 6%
- english: 77%
- koreana: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3144340
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.