# Pet Lands

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3144950
- Developer: Tbjbu2, Adria Martinez Exposito
- Publisher: Tbjbu2
- Released: 2024 · Genre: Action · List price: $14.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $394 to $592 per month (mid $493)
- Opportunity score: $641/month at x1.30 dormancy multiplier
- Est. lifetime owners: 1.4k · Est. lifetime net revenue: $6.2k
- Review sentiment: 39% positive across 728 reviews (44 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 22 months ago
- 94% of reviews come from key activations (excluded from revenue estimates)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $895 |
| After VAT / sales tax (-13% blended) | $779 |
| After refunds (-9.5% median) | $705 |
| Net to developer (after Steam 30%) | $493 |

## Monthly review counts, oldest to newest (17 months)

3, 2, 2, 0, 2, 1, 1, 4, 1, 1, 1, 3, 13, 5, 1, 1, 4

## Estimated acquisition range

$11.8k to $23.7k (2-4x the trailing net annuity of $5.9k/year). Same error range applies.

## Markets by review language

- french: 5%
- english: 44%
- koreana: 3%
- spanish: 5%
- brazilian: 3%
- german: 3%
- russian: 28%
- japanese: 3%
- schinese: 8%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3144950
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.