# FunkyMouse's ISO

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3152530
- Developer: FunkyMouse
- Released: 2026 · Genre: Action · List price: $1.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $49 to $73 per month (mid $61)
- Opportunity score: $101/month at x1.65 dormancy multiplier
- Est. lifetime owners: 2.3k · Est. lifetime net revenue: $1.5k
- Review sentiment: 54% positive across 84 reviews (71 from Steam purchases)
- Review velocity: 3.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 23 months
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 23 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $111 |
| After VAT / sales tax (-13% blended) | $97 |
| After refunds (-9.5% median) | $87 |
| Net to developer (after Steam 30%) | $61 |

## Monthly review counts, oldest to newest (16 months)

47, 4, 3, 0, 1, 2, 1, 2, 1, 1, 1, 1, 13, 1, 3, 3

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3152530
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.