# Sex Arena: Passion of Aquilon 💋⚔️

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3172670
- Developer: Aquilon
- Publisher: Dreamers Workshop
- Released: 2025 · Genre: Adventure · List price: $6.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $211 to $316 per month (mid $264)
- Opportunity score: $264/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.2k · Est. lifetime net revenue: $7.5k
- Review sentiment: 71% positive across 107 reviews (100 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 15 months ago
- Last discounted 1 months ago, 4 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $479 |
| After VAT / sales tax (-13% blended) | $416 |
| After refunds (-9.5% median) | $377 |
| Net to developer (after Steam 30%) | $264 |

## Monthly review counts, oldest to newest (7 months)

77, 4, 4, 4, 2, 11, 2

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 7 months. Running a -50% discount in those windows is modeled at +$59 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3172670
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.