# Formula Legends

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3194360
- Developer: 3DClouds
- Released: 2025 · Genre: Action · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $5.3k to $7.9k per month (mid $6.6k)
- Opportunity score: $6.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 26.9k · Est. lifetime net revenue: $180.2k
- Review sentiment: 83% positive across 940 reviews (840 from Steam purchases)
- Review velocity: 39.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Studio active elsewhere (6 titles tracked), so this one may welcome a partner
- Last build shipped 2 months ago
- Last discounted 1 months ago, 9 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $11.9k |
| After VAT / sales tax (-13% blended) | $10.4k |
| After refunds (-9.5% median) | $9.4k |
| Net to developer (after Steam 30%) | $6.6k |

## Monthly review counts, oldest to newest (11 months)

254, 133, 116, 67, 40, 39, 56, 64, 26, 18, 32

## Markets by review language

- french: 5%
- koreana: 2%
- japanese: 0%
- schinese: 4%
- german: 8%
- english: 59%
- russian: 6% (game NOT localized in this language)
- spanish: 8%
- brazilian: 8%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3194360
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.