# Bao Bao's™ Cozy Laundromat

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3194550
- Developer: Destroyer Doggo
- Released: 2025 · Genre: Casual · List price: $3.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $178 to $268 per month (mid $223)
- Opportunity score: $223/month at x1.00 dormancy multiplier
- Est. lifetime owners: 12.8k · Est. lifetime net revenue: $17.1k
- Review sentiment: 84% positive across 429 reviews (399 from Steam purchases)
- Review velocity: 6.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $405 |
| After VAT / sales tax (-13% blended) | $352 |
| After refunds (-9.5% median) | $319 |
| Net to developer (after Steam 30%) | $223 |

## Monthly review counts, oldest to newest (17 months)

129, 39, 36, 27, 34, 13, 16, 17, 38, 10, 10, 3, 9, 7, 8, 6, 7

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3194550
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.