# The Realm of Reincarnation

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3196570
- Developer: lvhanjian
- Publisher: fengshuyun
- Released: 2024 · Genre: Action · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $458 to $686 per month (mid $572)
- Opportunity score: $772/month at x1.35 dormancy multiplier
- Est. lifetime owners: 2.8k · Est. lifetime net revenue: $8.0k
- Review sentiment: 81% positive across 94 reviews (86 from Steam purchases)
- Review velocity: 7.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 17 months
- Studio quiet across its whole catalog
- Last build shipped 17 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.0k |
| After VAT / sales tax (-13% blended) | $903 |
| After refunds (-9.5% median) | $817 |
| Net to developer (after Steam 30%) | $572 |

## Monthly review counts, oldest to newest (7 months)

45, 19, 4, 8, 14, 1, 1

## Estimated acquisition range

$13.7k to $27.5k (2-4x the trailing net annuity of $6.9k/year). Same error range applies.

## Markets by review language

- english: 2% (game NOT localized in this language)
- koreana: 1% (game NOT localized in this language)
- schinese: 96%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3196570
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.