# Time Over

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3204840
- Developer: Roitman
- Publisher: Cow Games
- Released: 2024 · Genre: Casual · List price: $2.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $935 to $1.4k per month (mid $1.2k)
- Opportunity score: $2.2k/month at x1.90 dormancy multiplier
- Est. lifetime owners: 2.9k · Est. lifetime net revenue: $2.5k
- Review sentiment: 83% positive across 95 reviews (90 from Steam purchases)
- Review velocity: 53.5 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 24 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.1k |
| After VAT / sales tax (-13% blended) | $1.8k |
| After refunds (-9.5% median) | $1.7k |
| Net to developer (after Steam 30%) | $1.2k |

## Monthly review counts, oldest to newest (2 months)

86, 21

## Estimated acquisition range

$28.1k to $56.1k (2-4x the trailing net annuity of $14.0k/year). Same error range applies.

## Markets by review language

- english: 39%
- russian: 61% (game NOT localized in this language)

Localization gap: 61% of measured reviews are written in languages the game does not support (top: russian). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3204840
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.