# Dusk Pub

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3220830
- Developer: YellowDuckWorks
- Released: 2024 · Genre: Casual · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $342 to $513 per month (mid $427)
- Opportunity score: $427/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.0k · Est. lifetime net revenue: $15.3k
- Review sentiment: 93% positive across 128 reviews (126 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 6 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $776 |
| After VAT / sales tax (-13% blended) | $675 |
| After refunds (-9.5% median) | $611 |
| Net to developer (after Steam 30%) | $427 |

## Monthly review counts, oldest to newest (19 months)

8, 22, 10, 9, 4, 2, 9, 8, 4, 1, 5, 12, 4, 2, 3, 1, 4, 6, 11

## Markets by review language

- english: 2%
- schinese: 98%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3220830
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.