# SEX Hospital 💦

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3238270
- Developer: Lust Desires 🖤
- Released: 2024 · Genre: Adventure · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $127 to $190 per month (mid $158)
- Opportunity score: $261/month at x1.65 dormancy multiplier
- Est. lifetime owners: 6.1k · Est. lifetime net revenue: $17.9k
- Review sentiment: 72% positive across 201 reviews (192 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 23 months
- Studio quiet across its whole catalog
- Last build shipped 23 months ago
- Last discounted 1 months ago, 10 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $287 |
| After VAT / sales tax (-13% blended) | $250 |
| After refunds (-9.5% median) | $226 |
| Net to developer (after Steam 30%) | $158 |

## Monthly review counts, oldest to newest (19 months)

116, 27, 19, 3, 6, 2, 1, 3, 4, 1, 2, 2, 1, 3, 1, 2, 4, 1, 2

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 19 months. Running a -50% discount in those windows is modeled at +$4.3k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3238270
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.