# A World of Keflings

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3238580
- Developer: NinjaBee
- Released: 2025 · Genre: Adventure · List price: $11.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $657 to $985 per month (mid $821)
- Opportunity score: $821/month at x1.00 dormancy multiplier
- Est. lifetime owners: 14.0k · Est. lifetime net revenue: $56.2k
- Review sentiment: 99% positive across 473 reviews (437 from Steam purchases)
- Review velocity: 8.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Last build shipped 4 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.5k |
| After VAT / sales tax (-13% blended) | $1.3k |
| After refunds (-9.5% median) | $1.2k |
| Net to developer (after Steam 30%) | $821 |

## Monthly review counts, oldest to newest (13 months)

204, 62, 24, 15, 55, 14, 20, 8, 15, 7, 7, 5, 7

## Markets by review language

- english: 93%
- russian: 0% (game NOT localized in this language)
- schinese: 1% (game NOT localized in this language)
- brazilian: 1% (game NOT localized in this language)
- french: 1%
- german: 2%
- koreana: 0%
- spanish: 1%
- japanese: 0%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3238580
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.