# Mirai's Midnight Stream

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3241760
- Developer: Fox House
- Publisher: Mango Party
- Released: 2025 · Genre: Casual · List price: $15.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.6k to $2.4k per month (mid $2.0k)
- Opportunity score: $2.0k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 19.8k · Est. lifetime net revenue: $106.0k
- Review sentiment: 86% positive across 675 reviews (618 from Steam purchases)
- Review velocity: 15.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $3.7k |
| After VAT / sales tax (-13% blended) | $3.2k |
| After refunds (-9.5% median) | $2.9k |
| Net to developer (after Steam 30%) | $2.0k |

## Monthly review counts, oldest to newest (14 months)

294, 88, 54, 29, 21, 42, 17, 16, 19, 12, 19, 11, 14, 15

## Markets by review language

- schinese: 62%
- brazilian: 0% (game NOT localized in this language)
- english: 12%
- koreana: 22% (game NOT localized in this language)
- russian: 2% (game NOT localized in this language)
- spanish: 0% (game NOT localized in this language)
- japanese: 2%

Localization gap: 24% of measured reviews are written in languages the game does not support (top: koreana). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3241760
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.