# Landlady Seduction Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3253710
- Developer: Landlady Scale Inc.
- Released: 2024 · Genre: Adventure · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.2k to $1.7k per month (mid $1.4k)
- Opportunity score: $1.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 9.6k · Est. lifetime net revenue: $28.0k
- Review sentiment: 72% positive across 313 reviews (300 from Steam purchases)
- Review velocity: 19.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Last build shipped 17 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.6k |
| After VAT / sales tax (-13% blended) | $2.3k |
| After refunds (-9.5% median) | $2.1k |
| Net to developer (after Steam 30%) | $1.4k |

## Monthly review counts, oldest to newest (19 months)

67, 5, 13, 3, 15, 12, 16, 3, 9, 13, 16, 8, 13, 17, 15, 25, 8, 23, 31

## Markets by review language

- french: 2%
- german: 1%
- russian: 21%
- japanese: 0% (game NOT localized in this language)
- schinese: 6%
- english: 62%
- koreana: 1%
- spanish: 3%
- brazilian: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3253710
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.