# LUNAR Remastered Collection

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3255380
- Developer: ASHIBI Co., Ltd.
- Publisher: GungHo Online Entertainment America, Inc.
- Released: 2025 · Genre: Adventure · List price: $49.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $3.7k to $5.5k per month (mid $4.6k)
- Opportunity score: $4.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 18.0k · Est. lifetime net revenue: $302.5k
- Review sentiment: 92% positive across 630 reviews (564 from Steam purchases)
- Review velocity: 11.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 14 months ago
- Last discounted 0 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $8.4k |
| After VAT / sales tax (-13% blended) | $7.3k |
| After refunds (-9.5% median) | $6.6k |
| Net to developer (after Steam 30%) | $4.6k |

## Monthly review counts, oldest to newest (16 months)

282, 79, 20, 11, 18, 3, 13, 30, 14, 28, 4, 5, 15, 17, 8, 17

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 16 months. Running a -50% discount in those windows is modeled at +$12.8k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- russian: 1% (game NOT localized in this language)
- japanese: 2%
- schinese: 5%
- brazilian: 3% (game NOT localized in this language)
- french: 2%
- german: 2%
- english: 81%
- koreana: 4% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3255380
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.