# Siren's Well

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3272980
- Developer: OneManOnly Studios
- Released: 2025 · Genre: Action · List price: $24.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $335 to $503 per month (mid $419)
- Opportunity score: $419/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.9k · Est. lifetime net revenue: $15.8k
- Review sentiment: 69% positive across 62 reviews (59 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 2 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $761 |
| After VAT / sales tax (-13% blended) | $662 |
| After refunds (-9.5% median) | $599 |
| Net to developer (after Steam 30%) | $419 |

## Monthly review counts, oldest to newest (12 months)

16, 3, 6, 6, 7, 6, 3, 1, 1, 3, 2, 2

## Markets by review language

- spanish: 11%
- japanese: 2%
- schinese: 5%
- brazilian: 11%
- french: 5%
- english: 47%
- koreana: 4%
- russian: 15%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3272980
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.