# Movavi Video Suite 2025  Steam Edition

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3276070
- Developer: Movavi
- Released: 2024 · Genre: Animation & Modeling · List price: $109.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $1.5k to $2.3k per month (mid $1.9k)
- Opportunity score: $3.6k/month at x1.90 dormancy multiplier
- Est. lifetime owners: 1.8k · Est. lifetime net revenue: $57.6k
- Review sentiment: 58% positive across 59 reviews (56 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 21 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $3.4k |
| After VAT / sales tax (-13% blended) | $3.0k |
| After refunds (-9.5% median) | $2.7k |
| Net to developer (after Steam 30%) | $1.9k |

## Monthly review counts, oldest to newest (18 months)

1, 3, 4, 4, 1, 3, 2, 6, 5, 1, 10, 4, 4, 3, 1, 1, 2, 3

## Estimated acquisition range

$45.0k to $90.0k (2-4x the trailing net annuity of $22.5k/year). Same error range applies.

## Markets by review language

- koreana: 12%
- russian: 31%
- spanish: 4%
- schinese: 6%
- brazilian: 10%
- french: 2%
- german: 4%
- english: 29%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3276070
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.