# REPEATER

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3283860
- Developer: Sean Smith
- Released: 2026 · Genre: Action · List price: $5.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $248 to $372 per month (mid $310)
- Opportunity score: $495/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.2k · Est. lifetime net revenue: $2.4k
- Review sentiment: 95% positive across 42 reviews (38 from Steam purchases)
- Review velocity: 6.2 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 7 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $562 |
| After VAT / sales tax (-13% blended) | $489 |
| After refunds (-9.5% median) | $443 |
| Net to developer (after Steam 30%) | $310 |

## Monthly review counts, oldest to newest (6 months)

22, 4, 1, 1, 4, 5

## Estimated acquisition range

$7.4k to $14.9k (2-4x the trailing net annuity of $3.7k/year). Same error range applies.

## Markets by review language

- english: 97%
- russian: 3% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3283860
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.