# Blobun

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3284270
- Developer: CyanSorcery
- Released: 2025 · Genre: Casual · List price: $9.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $223 to $335 per month (mid $279)
- Opportunity score: $279/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.8k · Est. lifetime net revenue: $16.1k
- Review sentiment: 100% positive across 201 reviews (150 from Steam purchases)
- Review velocity: 3.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 10 months ago
- Store page localized in only 1 language(s)
- Last discounted 1 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $507 |
| After VAT / sales tax (-13% blended) | $441 |
| After refunds (-9.5% median) | $399 |
| Net to developer (after Steam 30%) | $279 |

## Monthly review counts, oldest to newest (17 months)

55, 17, 5, 12, 10, 5, 2, 5, 4, 11, 3, 2, 6, 3, 2, 4, 3

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 17 months. Running a -50% discount in those windows is modeled at +$2.5k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3284270
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.